Tuesday, 17 January 2012

Explaining the confusing world of Everton's cash transfer spend

Warning
This is slightly dweeby analysis of Everton's transfer spending that attempts to explain why the figures quoted by EFC Chief Executive Robert Elstone and published in the club accounts do tie in with reality. Hopefully it casts some light on the complex cash flows involved in many transfers, but it may be a bit dull!
Andy

The problem
After Everton announced the purchase of Darron Gibson last week I tweeted:
"Little known fact. Everton have been net spenders on transfers every year since Rooney left (cash figs from accounts)."
Along with this graph:


This was met by some understandable scepticism from Evertonians pointing out that in 2010/11 "we didn't sign anyone". Then by happy coincidence, Everton Chief Executive Robert Elstone published an extraordinary blog on the club's official website entitled "Where The Money Goes", which said exactly the same thing I had said.

The dichotomy between the honest opinion of Everton fans that the club has been more about selling than buying and the numbers in the club's cash flow statements in the accounts showing net spend over each of the last six years needs explaining.

The problem arises with the phasing of payments for players and receipts from their sale and from the fact that the only information we have are headline figures for deals, what you might call "the Sky Sports News number", and two numbers in a club's cash flow statement, one for purchases and one for sales.

The details Elstone gave on transfers
This is what Robert Elstone has to say about Everton's transfer activity since 2006/07 (emphasis as in original):
"[2006/07] We spent £4m net on new players (money we paid out on signing including Kroldrup, Davies, Johnson and Lescott less money banked on the likes of Rooney, Bent, Kilbane and Davies).

[2007/08] net spend of £15m (further money we paid out for Kroldrup, Johnson and Lescott and new spending on the likes of Howard, Jagielka, Yakubu, Baines and Pienaar, less the money banked for Davies, Kroldrup, Beattie, McFadden and Naysmith).

[2008/09] We spent £6m net on players(payments for Yakubu, Baines, Howard, Kroldrup, Lescott and Fellaini, less monies in for McFadden, Kroldrup, Beattie and Johnson).

[2009/10] We spent £3m net on players (payments out on Yakubu, Fellaini, Bilyaletdinov, Distin and Heitinga, less monies in for Johnson, Rooney and Lescott).

[2010/11] We spent a further £7m net on players (money spent on Fellaini, Heitinga and Gueye, less cash in for Lescott and Pienaar)."

Modelling Everton's cash transfer spend
We can look at Elstone's long list of purchases and sales in more detail in the table below, along with the actual cash flows from the Everton report and accounts.

We can then apply some estimates of transfer prices, I have used figures from transfermarkt.co.uk except for Tim Howard for whom no figure was available on the site and I have estimated £3m, the sale of Simon Davies (est £2m) and for Rooney where the relevant stage payments for 2007 and 2010 are estimated from note 11 of MUFC's 2005 accounts.

Except in the case of the Rooney stage payments and the payments for Lescott, I have assumed that where cash is received or paid over multiple seasons all payments are equal (a modelling simplification I concede), so we can get to an estimated payment/receipt per season:


We can then apply the payment/receipt per annum estimated to the sequence of payments given by Elstone and compare the calculated figures to the actual cash flows in the report and accounts:


As can be seen from the table above, this model matches the actual numbers from the accounts pretty well, with an error of only £1-2m per annum.

Conclusion
I am not claiming the above model is perfect, but hopefully it shows why Everton's published numbers are correct. The issue of phased payments creates significant confusion when people examine football club accounts, something we will no doubt see with Chelsea and Liverpool's next few results in which the £50m paid for Torres will be spread over 5 years....

It's worth noting that for two years in 2003/4 and 2004/5, Manchester United, under pressure from the club's major Irish shareholders Magnier and McManus published detailed player by player analysis of all transfers. The example below from 2004/05 (apologies for the low quality) shows the complexity of the cash flows and conditional payments:

Only £1.4m of the £23m cash United received that year was from player sales in that season and only 58% of cash spent related to deals signed in that year.

I can see no logical reason why UEFA, FIFA or national associations shouldn't insist on this level of disclosure, prices paid are hardly commercially confidential, and then everyone could see how much their club does or does not spend and on whom.

LUHG



9 comments:

Ranieman said...

Excellent blog post, thank you for making sense of our financial situation, Andy.

Anonymous said...

Hi Andy,
I think that UEFA regs on FFP have full disclosure requirements for player transactions.. something akin to MUPLC 2004's note 10. Will any of this be made public though?

David Gill remarked in 2005 that the club was reluctant to continue with full disclosure because in the absence of others doing the same, the club was taking flak ( on the issue of fees to agents) for the pl as a whole. Of course, the M&M threat had abated by then.

I don't see why full disclosure would be an issue for the FA.

Nate said...

Wow! Thanks for the detail Andy. Appreciate the hard work and research gone into helping the average fan like me to understand transfers. It is indeed a very complicated matter but am glad to know in some ways our club is not fudging the numbers.

Ed Balls said...

So what?

The club is in the shit anyway

marijuana card said...

What do yo mean by "
The club is in the shit anyway"..I think it is not

glenn efc said...

andy i,m not sure that all of the above figures are correct i don,t think we paid nearly 15m for yakubu and i,m certain we didn,t pay out over 19 m for fellaini so they just don,t add up for me P,S good work tho all the same.

Anonymous said...

A question for Andy, if the Glazers were to use some of the proceeds of the IPO to buy back 50% of the bonds, the club would be effectively paying 50% of the interest to itself, would the Glazers still be able to retrieve tax back from that money? Is this why they are doing this? Thanks

Mark.

yibei123 said...

Good post, help me learn a lot. Thank you. Styles of ray ban sunglasses and oakley sunglasses from www.raybanoakleyshop.com are very popular.

Anonymous said...

andy if the glazers paid of the debt would we be any better of or would they just take as much money out of the club through dividends.
Also if we were still a plc how much would they be taken out the club at the moment